TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 30,078 | 13,225 | 10,870 | 10,491 | 8,173 | 72,837 |
Fuel Cost | 63,333 | 63,967 | 64,606 | 65,252 | 65,905 | 3,23,063 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 23,940 | 23,940 |
Service Cost | 8,114 | 16,228 | 16,228 | 16,228 | 16,228 | 73,026 |
Depreciation | 77,794 | 25,931 | 51,863 | 51,863 | 51,863 | 2,59,314 |
TCO | 1,79,319 | 1,19,351 | 1,43,567 | 1,43,834 | 1,66,109 | 7,52,180 |
TCO/KM | 14.94 | 9.95 | 11.96 | 11.99 | 13.84 | 12.54 |