TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 11,067 | 4,399 | 3,616 | 3,702 | 2,931 | 25,715 |
Fuel Cost | 42,222 | 42,644 | 43,071 | 43,502 | 43,937 | 2,15,376 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 5,000 | 5,000 |
Service Cost | 1,245 | 2,490 | 2,490 | 2,490 | 2,490 | 11,205 |
Depreciation | 25,879 | 8,626 | 17,253 | 17,253 | 17,253 | 86,264 |
TCO | 80,413 | 58,159 | 66,430 | 66,947 | 71,611 | 3,43,560 |
TCO/KM | 6.7 | 4.85 | 5.54 | 5.58 | 5.97 | 5.73 |