TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,503 | 1,363 | 1,120 | 1,562 | 1,323 | 10,871 |
Fuel Cost | 18,689 | 18,875 | 19,064 | 19,255 | 19,447 | 95,330 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 2,640 | 2,640 |
Service Cost | 840 | 1,680 | 1,680 | 1,680 | 1,680 | 7,560 |
Depreciation | 8,018 | 2,673 | 5,345 | 5,345 | 5,345 | 26,726 |
TCO | 33,050 | 24,591 | 27,209 | 27,842 | 30,435 | 1,43,127 |
TCO/KM | 2.75 | 2.05 | 2.27 | 2.32 | 2.54 | 2.39 |