TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,379 | 1,274 | 1,047 | 1,507 | 1,284 | 10,491 |
Fuel Cost | 25,333 | 25,587 | 25,843 | 26,101 | 26,362 | 1,29,226 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 2,000 | 2,000 |
Service Cost | 2,040 | 4,080 | 4,080 | 4,080 | 4,080 | 18,360 |
Depreciation | 7,495 | 2,498 | 4,997 | 4,997 | 4,997 | 24,984 |
TCO | 40,247 | 33,439 | 35,967 | 36,685 | 38,723 | 1,85,061 |
TCO/KM | 3.35 | 2.79 | 3 | 3.06 | 3.23 | 3.08 |