TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 6,139 | 1,818 | 1,495 | 1,843 | 1,524 | 12,819 |
Fuel Cost | 28,500 | 28,785 | 29,073 | 29,364 | 29,657 | 1,45,379 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 3,500 | 3,500 |
Service Cost | 1,920 | 3,840 | 3,840 | 3,840 | 3,840 | 17,280 |
Depreciation | 10,697 | 3,566 | 7,131 | 7,131 | 7,131 | 35,656 |
TCO | 47,256 | 38,009 | 41,539 | 42,178 | 45,652 | 2,14,634 |
TCO/KM | 3.94 | 3.17 | 3.46 | 3.51 | 3.8 | 3.58 |