TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 6,583 | 2,136 | 1,756 | 2,040 | 1,665 | 14,180 |
Fuel Cost | 25,333 | 25,587 | 25,843 | 26,101 | 26,362 | 1,29,226 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 2,500 | 2,500 |
Service Cost | 2,500 | 5,000 | 5,000 | 5,000 | 5,000 | 22,500 |
Depreciation | 12,567 | 4,189 | 8,378 | 8,378 | 8,378 | 41,890 |
TCO | 46,983 | 36,912 | 40,977 | 41,519 | 43,905 | 2,10,296 |
TCO/KM | 3.92 | 3.08 | 3.41 | 3.46 | 3.66 | 3.5 |