TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,090 | 1,067 | 877 | 1,379 | 1,192 | 9,605 |
Fuel Cost | 22,800 | 23,028 | 23,258 | 23,491 | 23,726 | 1,16,303 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 2,640 | 2,640 |
Service Cost | 1,400 | 2,800 | 2,800 | 2,800 | 2,800 | 12,600 |
Depreciation | 6,277 | 2,092 | 4,185 | 4,185 | 4,185 | 20,924 |
TCO | 35,567 | 28,987 | 31,120 | 31,855 | 34,543 | 1,62,072 |
TCO/KM | 2.96 | 2.42 | 2.59 | 2.65 | 2.88 | 2.7 |