TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 13,996 | 1,706 | 1,402 | 3,376 | 3,077 | 23,557 |
Fuel Cost | 32,400 | 32,724 | 33,051 | 33,382 | 33,716 | 1,65,273 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 4,000 | 4,000 |
Service Cost | 2,000 | 4,000 | 4,000 | 4,000 | 4,000 | 18,000 |
Depreciation | 10,033 | 3,344 | 6,689 | 6,689 | 6,689 | 33,444 |
TCO | 58,429 | 41,774 | 45,142 | 47,447 | 51,482 | 2,44,274 |
TCO/KM | 4.87 | 3.48 | 3.76 | 3.95 | 4.29 | 4.07 |