TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,01,125 | 55,480 | 45,776 | 42,157 | 32,432 | 2,76,970 |
Fuel Cost | 3,25,714 | 3,28,971 | 3,32,261 | 3,35,584 | 3,38,940 | 16,61,470 |
Tyre Change Cost | 0 | 0 | 65,025 | 0 | 65,025 | 1,30,050 |
Service Cost | 14,560 | 29,120 | 29,120 | 29,120 | 29,120 | 1,31,040 |
Depreciation | 3,26,353 | 1,08,784 | 2,17,569 | 2,17,569 | 2,17,569 | 10,87,844 |
TCO | 7,67,752 | 5,22,355 | 6,89,751 | 6,24,430 | 6,83,086 | 32,87,374 |
TCO/KM | 31.99 | 21.76 | 28.74 | 26.02 | 28.46 | 27.39 |