TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 94,834 | 50,975 | 42,059 | 39,374 | 30,439 | 2,57,681 |
Fuel Cost | 1,90,000 | 1,91,900 | 1,93,819 | 1,95,757 | 1,97,715 | 9,69,191 |
Tyre Change Cost | 0 | 0 | 68,280 | 0 | 68,280 | 1,36,560 |
Service Cost | 19,080 | 38,160 | 38,160 | 38,160 | 38,160 | 1,71,720 |
Depreciation | 2,99,850 | 99,950 | 1,99,900 | 1,99,900 | 1,99,900 | 9,99,500 |
TCO | 6,03,764 | 3,80,985 | 5,42,218 | 4,73,191 | 5,34,494 | 25,34,652 |
TCO/KM | 25.16 | 15.87 | 22.59 | 19.72 | 22.27 | 21.12 |