TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 71,180 | 34,031 | 28,079 | 28,909 | 22,944 | 1,85,143 |
Fuel Cost | 1,87,636 | 1,89,513 | 1,91,408 | 1,93,322 | 1,95,255 | 9,57,134 |
Tyre Change Cost | 0 | 0 | 38,000 | 0 | 38,000 | 76,000 |
Service Cost | 16,200 | 32,400 | 32,400 | 32,400 | 32,400 | 1,45,800 |
Depreciation | 2,00,183 | 66,728 | 1,33,455 | 1,33,455 | 1,33,455 | 6,67,276 |
TCO | 4,75,199 | 3,22,672 | 4,23,342 | 3,88,086 | 4,22,054 | 20,31,353 |
TCO/KM | 19.8 | 13.44 | 17.64 | 16.17 | 17.59 | 16.93 |