TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 68,927 | 32,417 | 26,747 | 27,912 | 22,230 | 1,78,233 |
Fuel Cost | 1,72,000 | 1,73,720 | 1,75,457 | 1,77,212 | 1,78,984 | 8,77,373 |
Tyre Change Cost | 0 | 0 | 36,050 | 0 | 36,050 | 72,100 |
Service Cost | 10,400 | 20,800 | 20,800 | 20,800 | 20,800 | 93,600 |
Depreciation | 1,90,688 | 63,563 | 1,27,125 | 1,27,125 | 1,27,125 | 6,35,626 |
TCO | 4,42,015 | 2,90,500 | 3,86,179 | 3,53,049 | 3,85,189 | 18,56,932 |
TCO/KM | 18.42 | 12.1 | 16.09 | 14.71 | 16.05 | 15.47 |