TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,69,069 | 1,04,148 | 85,932 | 72,217 | 53,960 | 4,85,326 |
Fuel Cost | 1,47,429 | 1,48,903 | 1,50,392 | 1,51,896 | 1,53,415 | 7,52,035 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 6,12,635 | 2,04,212 | 4,08,423 | 4,08,423 | 4,08,423 | 20,42,116 |
TCO | 9,29,133 | 4,57,263 | 6,44,747 | 6,32,536 | 6,15,798 | 32,79,477 |
TCO/KM | 38.71 | 19.05 | 26.86 | 26.36 | 25.66 | 27.33 |