TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,01,299 | 55,605 | 45,880 | 42,234 | 32,487 | 2,77,505 |
Fuel Cost | 2,29,333 | 2,31,627 | 2,33,943 | 2,36,282 | 2,38,645 | 11,69,830 |
Tyre Change Cost | 0 | 0 | 67,675 | 0 | 67,675 | 1,35,350 |
Service Cost | 33,960 | 67,920 | 67,920 | 67,920 | 67,920 | 3,05,640 |
Depreciation | 3,27,089 | 1,09,030 | 2,18,060 | 2,18,060 | 2,18,060 | 10,90,299 |
TCO | 6,91,681 | 4,64,182 | 6,33,478 | 5,64,496 | 6,24,787 | 29,78,624 |
TCO/KM | 28.82 | 19.34 | 26.39 | 23.52 | 26.03 | 24.82 |