TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,99,573 | 1,25,998 | 1,03,961 | 85,712 | 63,626 | 5,78,870 |
Fuel Cost | 1,58,769 | 1,60,357 | 1,61,960 | 1,63,580 | 1,65,216 | 8,09,882 |
Tyre Change Cost | 0 | 0 | 88,775 | 0 | 88,775 | 1,77,550 |
Service Cost | 65,382 | 1,30,764 | 1,30,764 | 1,30,764 | 1,30,764 | 5,88,438 |
Depreciation | 7,41,165 | 2,47,055 | 4,94,110 | 4,94,110 | 4,94,110 | 24,70,550 |
TCO | 11,64,889 | 6,64,174 | 9,79,570 | 8,74,166 | 9,42,491 | 46,25,290 |
TCO/KM | 48.54 | 27.67 | 40.82 | 36.42 | 39.27 | 38.54 |