TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 68,432 | 32,063 | 26,455 | 27,693 | 22,073 | 1,76,716 |
Fuel Cost | 1,58,769 | 1,60,357 | 1,61,960 | 1,63,580 | 1,65,216 | 8,09,882 |
Tyre Change Cost | 0 | 0 | 55,000 | 0 | 55,000 | 1,10,000 |
Service Cost | 6,870 | 13,740 | 13,740 | 13,740 | 13,740 | 61,830 |
Depreciation | 1,88,605 | 62,868 | 1,25,736 | 1,25,736 | 1,25,736 | 6,28,681 |
TCO | 4,22,676 | 2,69,028 | 3,82,891 | 3,30,749 | 3,81,765 | 17,87,109 |
TCO/KM | 17.61 | 11.21 | 15.95 | 13.78 | 15.91 | 14.89 |