TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 15,18,870 | 10,71,000 | 8,83,680 | 6,69,390 | 4,81,650 | 46,24,590 |
Fuel Cost | 11,40,000 | 11,51,400 | 11,62,914 | 11,74,543 | 11,86,289 | 58,15,146 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 63,00,000 | 21,00,000 | 42,00,000 | 42,00,000 | 42,00,000 | 2,10,00,000 |
TCO | 89,58,870 | 43,22,400 | 62,46,594 | 60,43,933 | 58,67,939 | 3,14,39,736 |
TCO/KM | 373.29 | 180.1 | 260.27 | 251.83 | 244.5 | 262 |