TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 7,736 | 1,566 | 1,292 | 2,817 | 2,543 | 15,954 |
Fuel Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Tyre Change Cost | 0 | 0 | 1,55,000 | 0 | 1,55,000 | 3,10,000 |
Service Cost | 71,648 | 1,43,295 | 1,43,295 | 1,43,295 | 1,43,295 | 6,44,828 |
Depreciation | 9,211 | 3,070 | 6,140 | 6,140 | 6,140 | 30,701 |
TCO | 88,595 | 1,47,931 | 3,05,727 | 1,52,252 | 3,06,978 | 10,01,483 |
TCO/KM | 3.69 | 6.16 | 12.74 | 6.34 | 12.79 | 8.35 |