TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 4,049 | 1,371 | 1,127 | 1,274 | 1,033 | 8,854 |
Fuel Cost | 26,512 | 26,777 | 27,045 | 27,315 | 27,588 | 1,35,237 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 3,000 | 3,000 |
Service Cost | 960 | 1,920 | 1,920 | 1,920 | 1,920 | 8,640 |
Depreciation | 8,064 | 2,688 | 5,376 | 5,376 | 5,376 | 26,880 |
TCO | 39,585 | 32,756 | 35,468 | 35,885 | 38,917 | 1,82,611 |
TCO/KM | 3.3 | 2.73 | 2.96 | 2.99 | 3.24 | 3.04 |