TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,312 | 1,227 | 1,008 | 1,478 | 1,263 | 10,288 |
Fuel Cost | 17,015 | 17,185 | 17,357 | 17,530 | 17,706 | 86,793 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 3,300 | 3,300 |
Service Cost | 900 | 1,800 | 1,800 | 1,800 | 1,800 | 8,100 |
Depreciation | 7,215 | 2,405 | 4,810 | 4,810 | 4,810 | 24,050 |
TCO | 30,442 | 22,617 | 24,975 | 25,618 | 28,879 | 1,32,531 |
TCO/KM | 2.54 | 1.88 | 2.08 | 2.13 | 2.41 | 2.21 |