TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 89,983 | 47,499 | 39,192 | 37,228 | 28,901 | 2,42,803 |
Fuel Cost | 1,47,429 | 1,48,903 | 1,50,392 | 1,51,896 | 1,53,415 | 7,52,035 |
Tyre Change Cost | 0 | 0 | 38,500 | 0 | 38,500 | 77,000 |
Service Cost | 6,119 | 12,238 | 12,238 | 12,238 | 12,238 | 55,071 |
Depreciation | 2,79,407 | 93,136 | 1,86,271 | 1,86,271 | 1,86,271 | 9,31,356 |
TCO | 5,22,938 | 3,01,776 | 4,26,593 | 3,87,633 | 4,19,325 | 20,58,265 |
TCO/KM | 21.79 | 12.57 | 17.77 | 16.15 | 17.47 | 17.15 |