TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 90,847 | 48,119 | 39,702 | 37,610 | 29,175 | 2,45,453 |
Fuel Cost | 1,90,000 | 1,91,900 | 1,93,819 | 1,95,757 | 1,97,715 | 9,69,191 |
Tyre Change Cost | 0 | 0 | 48,300 | 0 | 48,300 | 96,600 |
Service Cost | 14,400 | 28,800 | 28,800 | 28,800 | 28,800 | 1,29,600 |
Depreciation | 2,83,050 | 94,350 | 1,88,700 | 1,88,700 | 1,88,700 | 9,43,500 |
TCO | 5,78,297 | 3,63,169 | 4,99,321 | 4,50,867 | 4,92,690 | 23,84,344 |
TCO/KM | 24.1 | 15.13 | 20.81 | 18.79 | 20.53 | 19.87 |