TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 42,031 | 23,954 | 19,765 | 17,658 | 13,459 | 1,16,867 |
Fuel Cost | 1,08,632 | 1,09,718 | 1,10,815 | 1,11,923 | 1,13,042 | 5,54,130 |
Tyre Change Cost | 0 | 0 | 25,675 | 0 | 25,675 | 51,350 |
Service Cost | 6,852 | 13,704 | 13,704 | 13,704 | 13,704 | 61,668 |
Depreciation | 1,40,907 | 46,969 | 93,938 | 93,938 | 93,938 | 4,69,690 |
TCO | 2,98,422 | 1,94,345 | 2,63,897 | 2,37,223 | 2,59,818 | 12,53,705 |
TCO/KM | 12.43 | 8.1 | 11 | 9.88 | 10.83 | 10.45 |