TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 26,791 | 13,038 | 10,758 | 10,916 | 8,630 | 70,133 |
Fuel Cost | 1,62,857 | 1,64,486 | 1,66,131 | 1,67,792 | 1,69,470 | 8,30,736 |
Tyre Change Cost | 0 | 0 | 23,000 | 0 | 23,000 | 46,000 |
Service Cost | 7,136 | 14,273 | 14,273 | 14,273 | 14,273 | 64,228 |
Depreciation | 76,694 | 25,565 | 51,129 | 51,129 | 51,129 | 2,55,646 |
TCO | 2,73,478 | 2,17,362 | 2,65,291 | 2,44,110 | 2,66,502 | 12,66,743 |
TCO/KM | 11.39 | 9.06 | 11.05 | 10.17 | 11.1 | 10.56 |