TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 10,91,670 | 7,65,000 | 6,31,200 | 4,80,390 | 3,46,290 | 33,14,550 |
Fuel Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Tyre Change Cost | 0 | 0 | 2,00,078 | 0 | 2,00,078 | 4,00,156 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 45,00,000 | 15,00,000 | 30,00,000 | 30,00,000 | 30,00,000 | 1,50,00,000 |
TCO | 55,91,670 | 22,65,000 | 38,31,278 | 34,80,390 | 35,46,368 | 1,87,14,706 |
TCO/KM | 232.99 | 94.38 | 159.64 | 145.02 | 147.77 | 155.96 |