TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 64,618 | 29,331 | 24,201 | 26,006 | 20,865 | 1,65,021 |
Fuel Cost | 1,75,385 | 1,77,138 | 1,78,910 | 1,80,699 | 1,82,506 | 8,94,638 |
Tyre Change Cost | 0 | 0 | 24,400 | 0 | 24,400 | 48,800 |
Service Cost | 5,894 | 11,789 | 11,789 | 11,789 | 11,789 | 53,050 |
Depreciation | 1,72,534 | 57,511 | 1,15,023 | 1,15,023 | 1,15,023 | 5,75,114 |
TCO | 4,18,431 | 2,75,769 | 3,54,323 | 3,33,517 | 3,54,583 | 17,36,623 |
TCO/KM | 17.43 | 11.49 | 14.76 | 13.9 | 14.77 | 14.47 |