TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 11,12,912 | 7,93,194 | 6,54,463 | 4,91,764 | 3,52,722 | 34,05,055 |
Fuel Cost | 2,25,000 | 2,27,250 | 2,29,523 | 2,31,818 | 2,34,136 | 11,47,727 |
Tyre Change Cost | 0 | 0 | 1,60,875 | 0 | 1,60,875 | 3,21,750 |
Service Cost | 1,90,196 | 3,80,393 | 3,80,393 | 3,80,393 | 3,80,393 | 17,11,768 |
Depreciation | 46,65,850 | 15,55,283 | 31,10,567 | 31,10,567 | 31,10,567 | 1,55,52,834 |
TCO | 61,93,958 | 29,56,120 | 45,35,821 | 42,14,542 | 42,38,693 | 2,21,39,134 |
TCO/KM | 258.08 | 123.17 | 188.99 | 175.61 | 176.61 | 184.49 |