TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 7,34,151 | 5,19,714 | 4,28,815 | 3,23,863 | 2,32,760 | 22,39,303 |
Fuel Cost | 55,610 | 56,166 | 56,728 | 57,295 | 57,868 | 2,83,667 |
Tyre Change Cost | 0 | 0 | 86,374 | 0 | 86,374 | 1,72,748 |
Service Cost | 89,700 | 1,79,400 | 1,79,400 | 1,79,400 | 1,79,400 | 8,07,300 |
Depreciation | 30,57,143 | 10,19,048 | 20,38,095 | 20,38,095 | 20,38,095 | 1,01,90,476 |
TCO | 39,36,604 | 17,74,328 | 27,89,412 | 25,98,653 | 25,94,497 | 1,36,93,494 |
TCO/KM | 164.03 | 73.93 | 116.23 | 108.28 | 108.1 | 114.11 |