TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 12,48,762 | 8,77,524 | 7,24,043 | 5,49,890 | 3,96,065 | 37,96,284 |
Fuel Cost | 3,80,000 | 3,83,800 | 3,87,638 | 3,91,514 | 3,95,430 | 19,38,382 |
Tyre Change Cost | 0 | 0 | 1,36,885 | 0 | 1,36,885 | 2,73,770 |
Service Cost | 72,512 | 1,45,023 | 1,45,023 | 1,45,023 | 1,45,023 | 6,52,604 |
Depreciation | 51,61,903 | 17,20,634 | 34,41,269 | 34,41,269 | 34,41,269 | 1,72,06,344 |
TCO | 68,63,177 | 31,26,981 | 48,34,858 | 45,27,696 | 45,14,672 | 2,38,67,384 |
TCO/KM | 285.97 | 130.29 | 201.45 | 188.65 | 188.11 | 198.89 |