TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 81,109 | 54,570 | 44,854 | 34,690 | 25,124 | 2,40,347 |
Fuel Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 3,21,000 | 1,07,000 | 2,14,000 | 2,14,000 | 2,14,000 | 10,70,000 |
TCO | 4,02,109 | 1,61,570 | 2,58,854 | 2,48,690 | 2,39,124 | 13,10,347 |
TCO/KM | 33.51 | 13.46 | 21.57 | 20.72 | 19.93 | 21.84 |